County Profile for Madera - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 156,343
Total Cost Reports Filed in 2020 1 Total Births 486
Total Cost Reports Submitted 1 Total Deaths 284
Total Cost Reports Settled 0 Net Population Natural Change 202
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -122
Total Cost Reports Audited 0 Total Residual 4
Net Population Change 84

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 47,585,600 Total Charges 201,922,704
Fixed Assets 26,883,860 Contract Allowance 116,966,441
Other Assets 19,151,576 Operating Revenue 84,956,263
Total Assets 93,621,036 Operating Expenses 91,301,287
Current Liabilities 19,067,555 Operating Margin -6,345,024
Long Term Liabilities 7,616,260 Other Income 5,277,615
Total Equity 66,937,221 Other Expense 0
Total Liabilities and Equity 93,621,036 Net Profit or Loss -1,067,409

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,036 Revenue per Bed $875,838 Revenue per Person $543
Net Margin per Discharge ($1,945) Net Margin per Bed ($65,413) Net Margin per Person ($41)
Net Profit per Discharge ($327) Net Profit per Bed ($11,004) Net Profit per Person ($7)
Net Fixed Assets per Discharge $8,239 Net Fixed Assets per Bed $277,153 Net Fixed Assets per Bed $172
Long Term Debt per Discharge $2,334 Long Term Debt per Bed $78,518 Long Term Debt per Person $49
Persons per Discharge 0 Persons per Bed 1,612
Occupancy Rate 38.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,152 Net Fixed Assets 1,271 Population Estimate 433
Total Revenue 1,064 Long Term Liabilities 1,450 Total Patient Discharges 917
Net Margin 2,403 Total Patient Beds 866
Net Profit or Loss 2,858

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 14,274,473 18,318,283 0.7792
31 Intensive Care Unit 3,692,010 5,764,521 0.6405
32 Coronary Care Unit 0 0
43 Nursery 1,139,776 1,571,478 0.7253
44 Skilled Nursing Care 0 0
50 Operating Room 10,842,778 29,001,205 0.3739
51 Recovery Room 0 0
52 Labor and Delivery Room 3,356,130 3,111,304 1.0787

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,953,859 13 Nursing Administration 1,467,046
02,03 Captial Related - Movable Equipment 258 14 Central Services and Supply 334,126
04 Employee Benefits 1,031,471 15 Pharmacy 1,595,548
05 Administrative and General 11,797,815 16 Medical Records and Medical Library 1,352,549
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,961,386 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,469,660 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,250,320 20,21,22,23 Education Programs 0
Total General Service Cost Centers 27,214,038

County Profile for Madera - 2020